{ "2015": { "expenditure": 789887.43, "revenue": 528513, "balance": 261374.43, "reqs": { "asff_res": 41156.16, "asff_nonres": 8452.40, "gaf": 2481.65, "dip": 0 }, "assessment": { "res": 162231400, "nonres": 2493430, "machinery": 263630, "linear": 0, "total": 189802000 }, "levies": { "general": 209284.22, "asff_res": 41156.16, "asff_nonres": 8452.40, "gaf": 2481.65, "dip": 0, "total": 261374.43 }, "rates": { "res": 11.0264, "nonres": 11.0264, "asff_res": 2.5831, "asff_nonres": 3.3899, "gaf": 0.1328, "dip": 0, "total_res": 13.7423, "total_nonres": 14.5491 }, "minimum_tax": 500 }, "2016": { "expenditure": 774669.31, "revenue": 515507, "balance": 259162.31, "reqs": { "asff_res": 39153.91, "asff_nonres": 8878.87, "gaf": 2405.60, "dip": 0 }, "assessment": { "res": 15706630, "nonres": 2452740, "machinery": 264230, "linear": 0, "total": 18423600 }, "levies": { "general": 208723.93, "asff_res": 39153.91, "asff_nonres": 8878.87, "gaf": 2405.60, "dip": 0, "total": 259162.31 }, "rates": { "res": 11.3292, "nonres": 11.3292, "asff_res": 2.4928, "asff_nonres": 3.6200, "gaf": 0.1306, "dip": 0, "total_res": 13.9526, "total_nonres": 15.0798 }, "minimum_tax": 500 }, "2017": { "expenditure": 776573.89, "revenue": 512050, "balance": 264523.89, "reqs": { "asff_res": 37506.76, "asff_nonres": 8904.86, "gaf": 2281.65, "dip": 0 }, "assessment": { "res": 15480820, "nonres": 2443900, "machinery": 263220, "linear": 0, "total": 18187940 }, "levies": { "general": 215830.42, "asff_res": 37506.76, "asff_nonres": 8904.86, "gaf": 2281.85, "dip": 0, "total": 264523.89 }, "rates": { "res": 11.8667, "nonres": 11.8667, "asff_res": 2.4228, "asff_nonres": 3.6437, "gaf": 0.1255, "dip": 0, "total_res": 14.4149, "total_nonres": 15.6358 }, "minimum_tax": 500 }, "2018": { "expenditure": 900117.93, "revenue": 623419, "balance": 276698.93, "reqs": { "asff_res": 39870.12, "asff_nonres": 9189.06, "gaf": 2573.63, "dip": 14.09 }, "assessment": { "res": 15641640, "nonres": 2601470, "machinery": 265690, "linear": 0, "total": 18508800 }, "levies": { "general": 225066.12, "asff_res": 39870.12, "asff_nonres": 9189.06, "gaf": 2573.63, "dip": 14.09, "total": 216713.02 }, "rates": { "res": 12.1600, "nonres": 12.1600, "asff_res": 2.5490, "asff_nonres": 3.5323, "gaf": 0.1390, "dip": 0.03417, "total_res": 14.8480, "total_nonres": 15.8313 }, "minimum_tax": 500 }, "2019": { "expenditure": 879149.69, "revenue": 620640, "balance": 258509.69, "reqs": { "asff_res": 40292, "asff_nonres": 10276, "gaf": 2578.39, "dip": 33.35 }, "assessment": { "res": 16650300, "nonres": 3101130, "machinery": 0, "linear": 0, "total": 19751430 }, "levies": { "general": 205329.94, "asff_res": 40292, "asff_nonres": 10276, "gaf": 2578.39, "dip": 33.35, "total": 258509.69 }, "rates": { "res": 10.3957, "nonres": 10.3957, "asff_res": 2.4199, "asff_nonres": 3.3136, "gaf": 0.1303, "dip": 0.0786, "total_res": 12.9461, "total_nonres": 13.8399 }, "minimum_tax": 500 }, "2020": { "expenditure": 871561.09, "revenue": 599393, "balance": 272168.09, "reqs": { "asff_res": 42968.52, "asff_nonres": 12270.42, "gaf": 2814.90, "dip": 31.62 }, "assessment": { "res": 16134600, "nonres": 2802350, "machinery": 0, "linear": 0, "total": 18936950 }, "levies": { "general": 214082.64, "asff_res": 42968.52, "asff_nonres": 12270.42, "gaf": 2814.90, "dip": 31.62, "total": 272168.10 }, "rates": { "res": 11.3050, "nonres": 11.3050, "asff_res": 2.6631, "asff_nonres": 4.3786, "gaf": 0.1486, "dip": 0.0760, "total_res": 14.1168, "total_nonres": 15.8323 }, "minimum_tax": 0 }, "2021": { "expenditure": 957496.28, "revenue": 713683.72, "balance": 243812.56, "reqs": { "asff_res": 42538.18, "asff_nonres": 10545.81, "gaf": 2875.62, "dip": 41.11 }, "assessment": { "res": 15318300, "nonres": 2167700, "machinery": 0, "linear": 0, "total": 17486000 }, "levies": { "general": 187811.83, "asff_res": 42538.18, "asff_nonres": 10545.81, "gaf": 2875.62, "dip": 41.11, "total": 272168.10 }, "rates": { "res": 9.9177, "nonres": 9.9177, "asff_res": 2.7770, "asff_nonres": 3.8995, "gaf": 0.1519, "dip": 0.0766, "total_res": 12.8465, "total_nonres": 13.9691 }, "minimum_tax": 500 }, "2022": { "expenditure": 832223.62, "revenue": 568974, "balance": 263249.62, "reqs": { "asff_res": 41935.43, "asff_nonres": 10505.13, "gaf": 2855.85, "dip": 41.11 }, "assessment": { "res": 16874280, "nonres": 2150980, "machinery": 0, "linear": 536710, "total": 19561970 }, "levies": { "general": 207953.21, "asff_res": 41935.43, "asff_nonres": 10505.13, "gaf": 2855.85, "dip": 41.11, "total": 263290.73 }, "rates": { "res": 10.6305, "nonres": 10.6305, "asff_res": 2.4852, "asff_nonres": 3.9086, "gaf": 0.1460, "dip": 0.0766, "total_res": 13.2616, "total_nonres": 14.6851 }, "minimum_tax": 500 }, "2023": { "expenditure": 943692.80, "revenue": 659919, "balance": 283773.80, "reqs": { "asff_res": 45045, "asff_nonres": 9731.14, "gaf": 3079.05, "dip": 43.25 }, "assessment": { "res": 17735880, "nonres": 2108470, "machinery": 0, "linear": 602170, "total": 20446520 }, "levies": { "general": 225918.61, "asff_res": 45045, "asff_nonres": 9731.14, "gaf": 3709.05, "dip": 43.25, "total": 284447.05 }, "rates": { "res": 11.0492, "nonres": 11.0492, "asff_res": 2.5398, "asff_nonres": 4.6153, "gaf": 0.1506, "dip": 0.0718, "total_res": 13.7396, "total_nonres": 15.8151 }, "minimum_tax": 500 }, "2024": { "expenditure": 1578835.54, "revenue": 1240359, "balance": 338476.54, "reqs": { "asff_res": 47345, "asff_nonres": 9813.89, "gaf": 3167.43, "dip": 51.94 }, "assessment": { "res": 23145810, "nonres": 2887140, "machinery": 0, "linear": 678910, "total": 26711860 }, "levies": { "general": 278150.22, "asff_res": 47345, "asff_nonres": 9813.89, "gaf": 3167.43, "dip": 51.94, "total": 338528.48 }, "rates": { "res": 10.4130, "nonres": 10.4130, "asff_res": 2.0455, "asff_nonres": 3.3992, "gaf": 0.1186, "dip": 0.0765, "total_res": 12.5771, "total_nonres": 13.9308 }, "minimum_tax": 1000 }, "2025": { "expenditure": 1397376.62, "revenue": 1039556, "balance": 357820.62, "reqs": { "asff_res": 65841.10, "asff_nonres": 13829.30, "gaf": 4038.28, "dip": 34.93 }, "assessment": { "res": 25091150, "nonres": 3217200, "machinery": 0, "linear": 498290, "total": 28806640 }, "levies": { "general": 278150.22, "asff_res": 65841.10, "asff_nonres": 13829.30, "gaf": 4038.28, "dip": 34.93, "total": 361893.83 }, "rates": { "res": 9.6558, "nonres": 9.6558, "asff_res": 2.8446, "asff_nonres": 4.7900, "gaf": 0.1402, "dip": 0.0701, "total_res": 12.6406, "total_nonres": 14.5860 }, "minimum_tax": 800 }, "2025a": { "expenditure": 1397376.62, "revenue": 1039556.00, "balance": 357820.62, "reqs": { "asff_res": 65841.10, "asff_nonres": 13829.30, "gaf": 4038.28, "dip": 34.93 }, "assessment": { "res": 25091150, "nonres": 3217200, "machinery": 0, "linear": 498290, "total": 28806640 }, "levies": { "general": 278150.22, "asff_res": 65841.10, "asff_nonres": 13829.30, "gaf": 4038.28, "dip": 34.93, "total": 361893.83 }, "rates": { "res": 9.6558, "nonres": 9.6558, "asff_res": 2.6241, "asff_nonres": 3.7221, "gaf": 0.1402, "dip": 0.0701, "total_res": 12.3640, "total_nonres": 13.5882 }, "minimum_tax": 800 } }